{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":46,"n_cols":24,"rows_kept":46,"merged":[[0,0,0,1],[1,0,1,23],[2,22,2,23],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,7],[3,8,5,8],[3,9,5,9],[3,10,3,14],[3,15,3,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[4,6,5,6],[4,7,5,7],[4,10,5,10],[4,11,4,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,4,20]],"flags":["formulas_cached_only"]}
["附件："]
["2022年巩固拓展脱贫攻坚成果同乡村振兴有效衔接财政专项资金（省、市工作队、示范村）项目计划表"]
[{"$nulls":22},"单位：万元"]
["序号","项目乡村名称","项目名称","项目类别","建设性质","实施地点","时间进度",null,"责任单位","建设内容及规模","资金规模和筹资方式",{"$nulls":4},"受益对象",{"$nulls":5},"绩效目标","群众参与和利益联结机制","备注"]
[{"$nulls":6},"计划开工时间","计划完工时间",null,null,"项目预算总投资","其 中",{"$nulls":3},"受益村数","受益户数","受益人数","其 中"]
[{"$nulls":11},"财政衔接资金","统筹整合资金","其他财政资金","其他筹措资金",{"$nulls":3},"脱贫村数","脱贫户及返贫监测户数","脱贫户及返贫监测人口数"]
["合计",{"$nulls":10},834]
[1,"火马冲镇大桥村","休闲农庄道路建设","基础设施","新建","交溪自然村",2022.8,2022.12,"乡村振兴局","休闲农庄500米左右高标准道路修建、美化、公共照明",{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"$nulls":3},1,449,1579,null,56,199,"乡村旅游配套设施，为游客提供休闲垂钓和民宿通道","方便群众出行、提升人居环境"]
[2,"火马冲镇大桥村","民宿设备添置","产业发展","新建","交溪自然村",2022.8,2022.12,"乡村振兴局","添置2栋民宿游客生活、文化设备、2个水箱、监控设备4个及环境美化等",{"v":28,"d":"28.00"},{"v":28,"d":"28.00"},{"$nulls":3},1,449,1579,null,56,199,"通过民宿建设，打造乡村旅游，为村集体经济增收5万元/年。","按总收益的15%分红给村56户脱贫户及返贫监测户"]
[3,"火马冲镇大桥村","农产品加工中心","产业发展","新建","大桥村部",2022.8,2022.12,"乡村振兴局","农产品加工分拣中心平整土地8.23亩、回填土方800方、月台900平方米。",{"v":48,"d":"48.00"},{"v":38,"d":"38.00"},{"$nulls":3},3,449,1579,null,56,199,"通过建设农产品加工分拣中心为集体经济增收10万元/年","按总收益的15%分红给村56户脱贫户及返贫监测户"]
[4,"火马冲镇大桥村","鱼苗采购","产业发展","新增","生态农庄",2022.8,2022.12,"乡村振兴局","采购鱼苗5万斤",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"$nulls":3},1,449,1579,null,56,199,"实现产出15万斤，合作社收益180万元","按总收益的15%分红给村56户脱贫户及返贫监测户"]
[5,"安坪镇桐榆林村","稻虾基地建设","产业发展","续建","桐榆林村3组",2022.8,2022.12,"乡村振兴局","稻虾基地基础设施完善及虾苗、饲料、设备购买监控5个）",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},1,1112,3630,null,102,345,"受益1112户，3630人，使村民每户提高500元/年","受益1112户，3630人，使村民每户提高500元/年"]
[6,"安坪镇桐榆林村","果园基地设施建设","配套基础设施"," 维修","向阳冲",2022.8,2022.12,"乡村振兴局","向阳冲道路修护及喷灌设施",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},1,102,350,null,5,17,"受益102户，350人，使村民每户提高1500元/年","受益102户，350人，使村民每户提高1500元/年"]
[7,"安坪镇桐榆林村","芹菜基地建设","产业发展","续建","老屋头坪子园",2022.8,2022.12,"乡村振兴局","细叶芹菜基地60亩，实施成本（维修电机、电费采购种子等）",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},1,254,754,null,12,37,"受益254户，754人，使村民每户提高1000元/年","受益254户，754人，使村民每户提高1000元/年"]
[8,"安坪镇桐榆林村","人居环境整治","基础设施","新建","全村",2022.8,2022.12,"乡村振兴局","改善村民生活环境（建设内容：道路窄加宽1000米等）",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},{"$nulls":3},1,1112,3630,null,102,345,"受益1112户，3630人，提高村民居住环境生活质量","受益1112户，3630人，提高村民居住环境生活质量"]
[9,"安坪镇桐榆林村","道路硬化","基础设施","新建","全村（7个组）",2022.8,2022.12,"乡村振兴局","道路硬化长1公里，宽3.5米，18公分\n",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"$nulls":3},1,1112,3630,null,45,87,"受益1112户，3630人，提高村民居住环境生活质量","受益1112户，3630人，提高村民居住环境生活质量"]
[10,"安坪镇桐榆林村","人行便道硬化","基础设施","新建","全村（8组）",2022.8,2022.12,"乡村振兴局","人行便道硬化870米",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},1,245,514,{"$nulls":3},"受益245户，514人，提高村民居住环境生活质量","受益245户，514人，提高村民居住环境生活质量"]
[11,"安坪镇桐榆林村","排水沟","基础设施","新建","全村（7组）",2022.8,2022.12,"乡村振兴局","新修排水沟550米及清污2100米",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,342,857,{"$nulls":3},"受益342户，857人，提高村民务农收入及环境","受益342户，857人，提高村民务农收入及环境"]
[12,"安坪镇桐榆林村","砌岩坎及护坡","基础设施","新建","全村（4组）",2022.8,2022.12,"乡村振兴局","砌岩坎及护坡长140米、高2.2米、厚70公分",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"$nulls":3},1,45,265,{"$nulls":3},"受益45户，265人，提高村民安全生产生活","受益45户，265人，提高村民安全生产生活"]
[13,"安坪镇桐榆林村","入股安坪镇合作社供销配送项目","产业发展","新建","安坪镇供销社",2022.8,2022.12,"乡村振兴局","入股镇供销合作社",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,1112,3630,{"$nulls":3},"提高村集体收入","提高村集体收入"]
[14,"安坪镇桐榆林村","稻虾基地建设","产业发展","新建","桐榆林村3组",2022.8,2022.12,"乡村振兴局","稻虾基地基础设施完善（田埂硬化580米",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},1,1112,3630,null,102,345,"受益1112户，3630人，使村民每户提高500元/年","受益1112户，3630人，使村民每户提高500元/年"]
[15,"孝坪镇中溪村","粽叶基地冷库建设","产业发展","新建","中溪村三组",2022.8,2022.12,"乡村振兴局","粽叶基地200亩，冷库容积460立方米",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"},{"$nulls":3},1,848,2950,1,93,270,"项目建成后，可促进粽叶种植产业发展，带动当地群众848户2950人共同致富。","项目建成后可带动100余人就业，每人可增收1200余元。"]
[16,"孝坪镇中溪村","溪堤溪坝建设","基础设施","维修加固","中溪村七组",2022.8,2022.12,"乡村振兴局","溪坝长50米，宽3.5米，加高1.5米；加固溪堤100米。",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"$nulls":3},1,331,1050,1,7,23,"项目建成可方便群众农业生产及出行","项目建成后可带动农业生产，每人可增收500余元。"]
[17,"孝坪镇中溪村","粽叶加工烤房建设","产业发展","新建","中溪村三组",2022.8,2022.12,"乡村振兴局","新建60平方米烤房，烤房烘干机功率10KW及配套设施",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"$nulls":3},1,97,378,1,4,15,"项目建成可方便群众农业生产，同时农业生产得到保障。","项目建成后，即可方便农业生产，又可增收。"]
[18,"孝坪镇中溪村","粽叶基地种植桐油树","产业发展","新建","中溪村三组、十二组",2022.8,2022.12,"乡村振兴局","在粽叶基地新种植桐油树苗2000株及树苗管护",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"$nulls":3},1,848,2950,1,93,270,"项目建成后，可促进粽叶种植产业发展，带动当地群众848户2950人共同致富。","项目建成后可带动50余人就业，每人可增收1000余元。"]
[19,"孝坪镇中溪村","粽叶基地机耕道和山塘维修","基础设施","维修加固","中溪村十二组",2022.8,2022.12,"乡村振兴局","维修拓宽机耕道500米，加固山塘坝体50米、宽3.5米、高3米",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"$nulls":3},1,167,578,1,41,115,"项目建成可方便群众农业生产、产业发展，同时农业生产得到保障。","项目建成后，即可方便农业生产、产业发展，又可促进增收增产。"]
[20,"黄溪口镇大湾村","桥梁建设","基础设施","新建","柳林自然村10-12组",2022.8,2022.12,"乡村振兴局","新建柳林公路桥1座23.26米",{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"$nulls":3},1,550,2182,1,128,562,"解决危桥通行安全，受益550户，2182人。","危桥拆除费用由群众集资承担"]
[21,"黄溪口镇大湾村","庄上排污、灌溉渠道","基础设施"," 新建","庄上自然村13-16组",2022.8,2022.12,"乡村振兴局","新建庄上排、灌溉水及排污生活溉渠道一条975米",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$nulls":3},1,154,477,1,10,29,"受益154户，477人，保障150亩良田灌溉，改善村民生活环境","群众自行接入生活污水管道"]
[22,"黄溪口镇大湾村","农村人居环境整治","基础设施"," 新建","1-16组",2022.8,2022.12,"乡村振兴局","七组空坪硬化520个平方米、梅子湾空坪480平方米、水渠硬化3500米左右及乡村治理基础设施建设。",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"$nulls":3},1,550,2182,1,128,562,"受益550户，2182人，改善村民居住环境","绿化、阳沟硬化由村民义务出工实施"]
[23,"辰阳镇王家坪村","溪堤维修","基础设施","维修","5组、竹桥片",2022.8,2022.12,"乡村振兴局","溪堤维修长100米、宽1米、高3米",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,126,483,null,21,57,"保护农田及农业生产","方便村民生活安全"]
[24,"辰阳镇王家坪村","人居环境整治","基础设施","新建、改造","1-6组",2022.8,2022.12,"乡村振兴局","堡坎、道路修补硬化、环境提升等",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,278,824,null,33,101,"提升村容村貌改善人居环境","提升村容村貌改善人居环境"]
[25,"锦滨镇装粮埠村","人居环境整治","基础设施","新建","装粮埠村",2022.8,2022.12,"乡村振兴局","土方回填8100方，排水沟50米",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":3},1,601,2025,null,62,223,"受益601户，2025人，增加村集体经济收入10万","受益601户，2025人，增加村集体经济收入10万"]
[26,"田湾镇田湾村、田湾社区","农业社会化服务","产业发展","新建","田湾村",2022.8,2022.12,"乡村振兴局","设备购买（耕田机、插秧机、收割机、育秧机、无人机、烘干机及机器配套设备），设备摆放处建钢架棚，共40万元",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"$nulls":3},1,844,2442,null,51,184,"受益844户，2442人，预计增加集体经济收入8万元","解决15人就业问题，年收益10万元，集体经济增收8万元"]
[27,"柿溪乡向家湾村","生态养殖","产业发展","新建","向家湾村",2022.8,2022.12,"乡村振兴局","1、龙口鱼塘放鱼苗：10亩、鱼苗2000尾；2.柳溪口鱼塘放鱼苗：30亩、鱼苗6000尾；3、种鱼草：5亩；4.购买鱼饲料：2吨；5.购买增氧器，3台",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,628,6268,1,134,501,"受益628户，6268人，增加村集体经济收入15万","受益628户，6268人，增加村集体经济收入15万"]
[28,"柿溪乡向家湾村","水毁鱼塘恢复","产业发展","改造","柳溪口",2022.8,2022.12,"乡村振兴局","1.柳溪口村集体鱼塘安全防护栏恢复、300平方米；2.与大河连通钢制隔网恢复，40平方米；3.水面漂浮物软制隔网：60平方米。",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,628,6268,1,134,501,"受益628户，6268人，增加村集体经济收入8万","受益628户，6268人，增加村集体经济收入8万"]
[29,"修溪镇来坪村","安全饮水","基础设施","新建","来坪村",2022.8,2022.12,"乡村振兴局","罗家湾村民永久性饮水，2000米及附属施工",{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,85,350,null,16,52,"受益85户，350人，解决罗家湾因灾冲毁的饮水安全保障。","受益85户，350人，解决罗家湾因灾冲毁的饮水安全保障。"]
[30,"修溪镇来坪村","人居环境整治","基础设施","修复","来坪村",2022.8,2022.12,"乡村振兴局","清理罗家湾、向家坪山体滑坡造成的溪流、公路堵塞4200方，4.7公里及1、2、3、9组污水沟硬化350米",{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,230,680,null,30,96,"解决罗家湾、向家坪山体滑坡造成的溪流、公路堵塞和1、2、3、9组污水沟硬化受益230户680人","解决罗家湾、向家坪山体滑坡造成的溪流、公路堵塞和1、2、3、9组污水沟硬化受益230户680人"]
[31,"长田湾乡雷家坡村","人居环境整治","基础设施","新建","7-9组",2022.8,"2022.12","雷家坡村","7-9组3000米硬化便道",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,93,360,1,54,228,"便道硬化3000米、受益人口满意度100%","改善93户群众出行"]
[32,"长田湾乡雷家坡村","魔芋基地","产业发展","扩建","1-5组",2022.8,"2022.12","雷家坡村","魔芋基地扩建20亩",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},1,"351","1359",1,105,1359,"魔芋基地扩建20亩，村集体经济增收2万元","通过基地示范带动，为351户村民增收"]
[33,"火马冲镇火马冲村","光伏电站","产业发展","新建","杉木冲水库",2022.8,2022.12,"乡村振兴局","250平方米、50千瓦光伏电站1座",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":3},1,980,3265,{"$nulls":3},"受益980户3265人，增加集体收入3万元。","受益980户3265人，增加集体收入3万元。"]
[34,"安坪镇供销合作专业合作社","仓储物流配送中心建设","基础设施","新建","安坪镇龙门佳苑安置区20-25号",2022.8,2022.12,"乡村振兴局","400平方米仓储装修、、60平方米农特产品展厅装修",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":3},8,5650,16500,4,701,2439,"打通5650户16500人的生产生活物资的配送与农产品的销售通道","打通5650户16500人的生产生活物资的配送与农产品的销售通道"]
[35,"孝坪镇千里坪村","大棚蔬菜基地","产业发展","新建","1-4组",2022.8,2022.12,"乡村振兴局","新建20000平方米钢架大棚",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"$nulls":3},1,160,550,null,16,58,"钢架大棚20000平方米，人均增收5000元","通过基地示范带动，为160户村民增收"]
[36,"孝坪镇溪口村","休闲农业与乡村旅游","产业发展","新建","6组桥头边",2022.8,2022.12,"乡村振兴局","1300平方米游客接待中心建设、农村户厕提质",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":3},1,337,1400,null,53,186,"游客接待中心建设1300平方米，游客接待1000人。","通过游客接待中心建设，带动村民农产品销售"]
[37,"柿溪乡曾家冲村","人居环境整治","基础设施","新建","麻溪",2022.8,2022.12,"乡村振兴局","农村户厕改造64户、污水集中处理池及附属基础设施建设",{"v":49,"d":"49.00"},{"v":49,"d":"49.00"},{"$nulls":3},1,75,320,1,22,72,"户厕改造64户、受益人口满意度100%","通过人居环境整治、提升75户村民生活条件"]
[38,"柿溪乡曾家冲村","污水处理","基础设施","新建","麻溪",2022.8,2022.12,"乡村振兴局","采购污水处理设备",{"v":29,"d":"29.00"},{"v":29,"d":"29.00"},{"$nulls":3},1,75,320,1,22,72,"改善75户320人污水处理，提升村民生活水平","提升75户村民生活条件"]
[39,"柿溪乡曾家冲村","农村公厕","基础设施","新建","麻溪",2022.8,2022.12,"乡村振兴局","农村公厕1座",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},{"$nulls":3},1,75,320,1,22,72,"公厕1座，受益人口满意度100%","提升75户村民生活条件"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}