{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1 (2)","Sheet2"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1 (2)","index":0,"n_rows":28,"n_cols":9,"rows_kept":28,"merged":[[0,0,0,8],[1,0,2,0],[1,1,2,1],[1,2,1,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[26,0,26,1],[27,0,27,8]]}
["辰溪县2025年帮扶对象发展产业奖补项目奖补资金汇总表"]
["序号","乡镇","帮扶对象",{"$nulls":3},"总\n户数","总\n奖补资金\n（元）","备注"]
[null,null,"监测户数","奖补资金\n（元）","脱贫户数","奖补资金\n（元）"]
[1,"安坪",146,{"$f":"278600-33000","v":245600},766,374670,{"$f":"C4+E4","v":912},{"$f":"D4+F4","v":620270}]
[2,"辰阳",92,147200,680,432180,{"$f":"C5+E5","v":772},{"$f":"D5+F5","v":579380}]
[3,"船溪",61,93670,471,228090,532,321760]
[4,"大水田",147,251200,663,331530,810,582730]
[5,"后塘",98,152440,938,496790,1036,649230]
[6,"黄溪口",48,78520,380,183930,428,262450]
[7,"火马冲",107,185000,490,263280,597,448280]
[8,"锦滨",66,122200,383,203080,449,325280]
[9,"龙泉岩",43,72900,276,133300,319,206200]
[10,"龙头庵",70,94870,592,378440,662,473310]
[11,"罗子山",92,143800,372,192320,464,336120]
[12,"桥头溪",42,60520,307,147440,349,207960]
[13,"上蒲溪",35,51200,333,193100,368,244300]
[14,"柿溪",81,107420,544,271860,625,379280]
[15,"苏木溪",75,120700,487,239770,562,360470]
[16,"谭家场",61,87950,509,245170,570,333120]
[17,"潭湾",126,216750,902,467280,1028,684030]
[18,"田湾",45,64350,147,76810,192,141160]
[19,"仙人湾",94,145000,947,611090,1041,756090]
[20,"小龙门",60,98750,375,215640,435,314390]
[21,"孝坪",82,142660,464,225940,546,368600]
[22,"修溪",105,162360,666,357710,771,520070]
[23,"长田湾",126,205520,912,592800,1038,798320]
["合计",null,{"$f":"SUM(C4:C26)","v":1902},{"$f":"SUM(D4:D26)","v":3050580},{"$f":"SUM(E4:E26)","v":12604},{"$f":"SUM(F4:F26)","v":6862220},14506,9912800]
["填报人：                                        审核人：                                    主要领导签字："]

{"sheet":"Sheet2","index":1,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[1,0,2,0],[1,1,2,1],[1,2,1,7],[1,8,2,8],[1,9,2,9],[1,10,2,10],[3,10,6,10],[7,0,7,10]]}
["辰溪县2025年帮扶对象发展产业奖补项目奖补资金汇总表"]
["序号","乡镇","帮扶对象",{"$nulls":5},"总\n户数","总\n奖补资金\n（元）","备注"]
[null,null,"监测户数","奖补资金\n（元）","脱贫户数","奖补资金\n（元）","一般户数","奖补资金\n（元）"]
[1,"安坪",11,{"$f":"C4*3000","v":33000},32,{"$f":"E4*2000","v":64000},70,{"$f":"G4*2000","v":140000},{"$f":"C4+E4+G4","v":113},{"$f":"D4+F4+H4","v":237000},"监测户3000元/户，\n脱贫户、一般户2000元/户"]
[2,"龙泉岩",4,{"$f":"C5*3000","v":12000},23,{"$f":"E5*2000","v":46000},73,{"$f":"G5*2000","v":146000},{"$f":"C5+E5+G5","v":100},{"$f":"D5+F5+H5","v":204000}]
[3,"锦滨",4,{"$f":"C6*3000","v":12000},34,{"$f":"E6*2000","v":68000},76,{"$f":"G6*2000","v":152000},{"$f":"C6+E6+G6","v":114},{"$f":"D6+F6+H6","v":232000}]
["合计",{"$nulls":7},{"$f":"SUM(I4:I6)","v":327},{"$f":"SUM(J4:J6)","v":673000}]
["填报人：                                                                审核人：                                                                    主要领导签字："]